2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	3896.4	2377.5	1738.7	1014.6	438.4	3.7	-303.3	-506.5	-629.4	-692.9	-713.7	-705.3	-677.6	-638.1	-592.1	-543.1	-493.5	-444.6	-397.1	-351.4	-307.6	-265.7	-225.4	-186.9	-150.2	-115.3	-82.4	-51.8	-23.6	1.8	24.3	43.7	59.8	72.5	81.7	87.6
Pub. consumption	fCo	-127.4	-111.3	-87.3	-56.6	-27.7	-3.3	15.6	29.2	38.0	43.0	44.8	44.2	41.8	38.3	34.1	29.4	24.7	20.0	15.6	11.5	7.7	4.3	1.4	-1.2	-3.4	-5.3	-6.7	-7.9	-8.7	-9.3	-9.6	-9.6	-9.4	-9.1	-8.5	-7.8
Investment	fI	2705.2	1491.9	660.4	301.0	-40.8	-308.8	-514.5	-654.6	-733.5	-758.8	-740.5	-688.8	-613.8	-524.5	-428.1	-330.7	-236.6	-148.9	-69.7	0.1	59.9	109.8	150.3	181.9	205.4	221.5	231.1	235.0	233.8	228.2	219.0	206.8	192.1	175.4	157.3	138.3
Export	fE	-102.5	-255.9	-364.8	-454.3	-520.2	-567.3	-592.5	-594.1	-571.3	-525.1	-458.2	-373.9	-276.5	-170.5	-60.4	49.7	156.1	255.4	345.0	422.9	487.5	538.0	574.0	595.5	602.9	597.1	579.1	550.3	512.1	466.0	413.7	356.9	297.0	235.8	174.7	115.0
Import	fM	2709.1	1362.9	610.7	221.9	-99.1	-320.0	-470.5	-562.4	-607.1	-614.9	-594.6	-553.9	-499.3	-436.0	-368.3	-299.5	-232.0	-167.6	-107.7	-52.9	-3.8	39.4	76.7	108.0	133.5	153.5	168.1	177.7	182.7	183.3	179.9	172.9	162.9	150.2	135.2	118.5
GDP	fY	3845.5	2250.0	1403.8	614.1	-54.7	-585.3	-973.4	-1226.9	-1361.8	-1397.6	-1354.9	-1253.4	-1110.9	-942.6	-761.5	-577.8	-399.3	-231.7	-79.1	55.9	171.9	268.5	345.8	404.5	445.5	470.1	479.8	476.0	460.4	434.4	399.8	358.1	310.8	259.4	205.5	150.3
		1000 Persons
Employment	Q	2.680	1.972	1.421	0.761	0.133	-0.415	-0.847	-1.153	-1.335	-1.408	-1.388	-1.298	-1.156	-0.980	-0.785	-0.585	-0.389	-0.205	-0.038	0.109	0.233	0.335	0.415	0.473	0.511	0.531	0.534	0.524	0.502	0.469	0.429	0.383	0.333	0.280	0.226	0.173
Unemployment	Ul	-1.515	-0.912	-0.668	-0.347	-0.044	0.221	0.430	0.577	0.665	0.700	0.690	0.646	0.576	0.489	0.393	0.294	0.197	0.106	0.022	-0.051	-0.114	-0.166	-0.206	-0.236	-0.255	-0.266	-0.268	-0.264	-0.253	-0.237	-0.217	-0.194	-0.169	-0.143	-0.115	-0.089
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.097	0.063	0.047	0.028	0.011	-0.005	-0.016	-0.025	-0.030	-0.032	-0.032	-0.031	-0.028	-0.024	-0.021	-0.017	-0.013	-0.009	-0.006	-0.003	-0.001	0.001	0.002	0.004	0.005	0.005	0.005	0.006	0.005	0.005	0.005	0.004	0.004	0.003	0.003	0.002
Priv. saving surplus	Tfn_hc/Y	-0.220	-0.126	-0.084	-0.051	-0.021	0.001	0.018	0.028	0.034	0.036	0.035	0.032	0.029	0.025	0.020	0.016	0.012	0.009	0.006	0.004	0.002	0.000	-0.001	-0.001	-0.002	-0.002	-0.003	-0.003	-0.003	-0.003	-0.003	-0.002	-0.002	-0.002	-0.002	-0.002
Balance of payments	Enl/Y	-0.123	-0.063	-0.037	-0.022	-0.011	-0.003	0.001	0.003	0.004	0.004	0.003	0.002	0.001	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.001	0.001	0.002	0.002	0.002	0.003	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.001	0.001	0.000
Foreign receivables	Wnnb_e/Y	-0.191	-0.207	-0.221	-0.223	-0.217	-0.205	-0.192	-0.178	-0.164	-0.152	-0.141	-0.132	-0.124	-0.118	-0.112	-0.107	-0.102	-0.097	-0.092	-0.087	-0.082	-0.077	-0.072	-0.067	-0.062	-0.057	-0.052	-0.047	-0.043	-0.040	-0.036	-0.033	-0.031	-0.029	-0.028	-0.027
Bond debt	Wbd_os_z/Y	-0.108	-0.154	-0.191	-0.208	-0.208	-0.194	-0.169	-0.137	-0.103	-0.067	-0.034	-0.003	0.023	0.045	0.063	0.076	0.084	0.089	0.091	0.090	0.087	0.082	0.075	0.068	0.060	0.053	0.045	0.037	0.030	0.023	0.017	0.012	0.008	0.004	0.001	-0.001
		Percent
Capital intensity	fKn/fX	-0.099	-0.030	0.007	0.036	0.056	0.068	0.073	0.072	0.066	0.058	0.047	0.036	0.025	0.014	0.005	-0.004	-0.011	-0.016	-0.021	-0.024	-0.026	-0.027	-0.027	-0.026	-0.025	-0.024	-0.022	-0.019	-0.017	-0.015	-0.012	-0.010	-0.007	-0.005	-0.003	-0.001
Labour intensity	hq/fX	-0.042	-0.013	-0.001	0.006	0.010	0.010	0.010	0.008	0.006	0.004	0.002	0.000	-0.001	-0.002	-0.002	-0.003	-0.003	-0.003	-0.002	-0.002	-0.002	-0.001	-0.001	-0.001	0.000	0.000	0.000	0.000	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001
User cost	uim	0.005	0.011	0.018	0.023	0.026	0.027	0.026	0.023	0.019	0.014	0.009	0.004	-0.001	-0.005	-0.009	-0.013	-0.015	-0.017	-0.019	-0.019	-0.020	-0.019	-0.018	-0.017	-0.016	-0.014	-0.013	-0.011	-0.009	-0.007	-0.005	-0.004	-0.002	-0.001	0.000	0.001
Wage	lna	0.026	0.051	0.067	0.077	0.081	0.078	0.069	0.058	0.044	0.029	0.014	-0.001	-0.014	-0.025	-0.034	-0.041	-0.047	-0.050	-0.051	-0.051	-0.049	-0.046	-0.042	-0.038	-0.033	-0.028	-0.022	-0.017	-0.012	-0.007	-0.002	0.002	0.005	0.008	0.011	0.013
Consumption price	pcp	0.008	0.015	0.020	0.026	0.029	0.031	0.030	0.028	0.025	0.021	0.016	0.011	0.005	0.001	-0.004	-0.008	-0.011	-0.013	-0.015	-0.016	-0.017	-0.017	-0.017	-0.016	-0.015	-0.014	-0.012	-0.011	-0.009	-0.007	-0.006	-0.004	-0.002	-0.001	0.001	0.002
Terms of trade	bpe	0.005	0.011	0.015	0.017	0.019	0.019	0.018	0.015	0.013	0.009	0.006	0.003	-0.001	-0.004	-0.006	-0.008	-0.010	-0.011	-0.012	-0.013	-0.013	-0.012	-0.012	-0.011	-0.010	-0.009	-0.008	-0.007	-0.005	-0.004	-0.003	-0.002	-0.001	0.000	0.001	0.002
		Percentage-point
Consumption ratio	bcp	0.185	0.118	0.096	0.060	0.031	0.009	-0.006	-0.015	-0.020	-0.022	-0.022	-0.020	-0.018	-0.015	-0.013	-0.011	-0.009	-0.007	-0.006	-0.005	-0.004	-0.004	-0.004	-0.003	-0.003	-0.003	-0.003	-0.003	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002	-0.001	-0.001
Wage share	byw	-0.022	0.003	0.017	0.024	0.025	0.023	0.018	0.013	0.007	0.001	-0.004	-0.008	-0.011	-0.013	-0.014	-0.015	-0.015	-0.014	-0.014	-0.012	-0.011	-0.009	-0.007	-0.006	-0.004	-0.002	-0.001	0.000	0.002	0.003	0.004	0.004	0.005	0.005	0.005	0.005