| 
   
Tabel B2a. Finanseffekter (absolut ændring) 
 | 
 
 
 
 
 
  |   | 
    | 
  fVo1 | 
  Qo1 | 
  lo | 
  fIbo | 
  fImo | 
  Sya | 
  Ssysp | 
  Syv | 
  Sycr | 
  Tirk | 
  Sywp | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Bnp, årets priser | 
  Y | 
  2051 | 
  4064 | 
  2604 | 
  2209 | 
  1454 | 
  575 | 
  714 | 
  1348 | 
  246 | 
  189 | 
  190 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Bnp | 
  fY | 
  1714 | 
  3015 | 
  253 | 
  1754 | 
  1285 | 
  488 | 
  598 | 
  1172 | 
  212 | 
  158 | 
  159 | 
  
 
  | Privat forbrug | 
  fCp | 
  123 | 
  319 | 
  339 | 
  127 | 
  93 | 
  662 | 
  814 | 
  2121 | 
  249 | 
  216 | 
  216 | 
  
 
  | Off. Forbrug | 
  fCo | 
  2068 | 
  3122 | 
  -8 | 
  -15 | 
  -11 | 
  -27 | 
  -33 | 
  -39 | 
  -10 | 
  -9 | 
  -9 | 
  
 
  | Investeringer | 
  fI | 
  561 | 
  473 | 
  86 | 
  2400 | 
  2494 | 
  200 | 
  245 | 
  243 | 
  91 | 
  65 | 
  65 | 
  
 
  | Eksport | 
  fE | 
  -66 | 
  -160 | 
  7 | 
  -60 | 
  -26 | 
  -10 | 
  -14 | 
  -14 | 
  34 | 
  -4 | 
  -4 | 
  
 
  | Import | 
  fM | 
  963 | 
  694 | 
  184 | 
  765 | 
  1354 | 
  363 | 
  446 | 
  1215 | 
  161 | 
  118 | 
  119 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Beskæftigelse | 
  Q | 
  1.451 | 
  5.685 | 
  0.229 | 
  1.557 | 
  1.021 | 
  0.347 | 
  0.424 | 
  0.554 | 
  0.152 | 
  0.112 | 
  0.113 | 
  
 
  | Ledighed | 
  Ul | 
  -0.766 | 
  -3.001 | 
  -0.121 | 
  -0.822 | 
  -0.539 | 
  -0.183 | 
  -0.224 | 
  -0.292 | 
  -0.080 | 
  -0.059 | 
  -0.059 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Indkomstoverførsler | 
  Ty_o | 
  -222 | 
  -868 | 
  -35 | 
  -238 | 
  -156 | 
  608 | 
  -65 | 
  -85 | 
  -23 | 
  -17 | 
  -17 | 
  
 
  | Afgifter | 
  Sp | 
  473 | 
  496 | 
  132 | 
  527 | 
  285 | 
  182 | 
  234 | 
  730 | 
  73 | 
  62 | 
  62 | 
  
 
  | Skatter | 
  Sy_o | 
  274 | 
  875 | 
  942 | 
  332 | 
  174 | 
  -1304 | 
  -2129 | 
  -2129 | 
  -2039 | 
  363 | 
  -1997 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Privat | 
  Tfn_hc | 
  247 | 
  765 | 
  801 | 
  275 | 
  179 | 
  1323 | 
  1387 | 
  15 | 
  1248 | 
  1163 | 
  1817 | 
  
 
  | Udland | 
  Tfen_e | 
  1194 | 
  777 | 
  226 | 
  975 | 
  1550 | 
  411 | 
  494 | 
  1345 | 
  646 | 
  617 | 
  159 | 
  
 
  | Offentlig | 
  Tfn_o | 
  -1440 | 
  -1542 | 
  -1027 | 
  -1250 | 
  -1728 | 
  -1734 | 
  -1881 | 
  -1359 | 
  -1894 | 
  -1780 | 
  -1976 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Timeløn | 
  lna | 
  0.013 | 
  0.052 | 
  0.005 | 
  0.014 | 
  0.009 | 
  0.003 | 
  0.004 | 
  0.005 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
  | Outputpris | 
  px | 
  0.007 | 
  0.026 | 
  0.058 | 
  0.007 | 
  0.004 | 
  0.001 | 
  0.002 | 
  0.003 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
  | Forbrugerpris | 
  pcp | 
  0.004 | 
  0.018 | 
  0.014 | 
  0.005 | 
  0.002 | 
  0.002 | 
  0.003 | 
  0.005 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
 
 
 | 
 
 
 
  
Tabel B2b. Finanseffekter (absolut ændring) 
 | 
 
 
 
 
 
  |   | 
    | 
  Tyrrs | 
  Tyrrr | 
  Spg | 
  Spp_ce | 
  Spp_cf | 
  Spp_cg | 
  Sppu | 
  Spzej | 
  Spzuqr | 
  Spr | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Bnp, årets priser | 
  Y | 
  431 | 
  742 | 
  -1725 | 
  -1695 | 
  -2042 | 
  -1334 | 
  -1312 | 
  637 | 
  1084 | 
  -97 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Bnp | 
  fY | 
  361 | 
  621 | 
  693 | 
  1017 | 
  636 | 
  1285 | 
  959 | 
  633 | 
  1083 | 
  1525 | 
  
 
  | Privat forbrug | 
  fCp | 
  491 | 
  846 | 
  689 | 
  1338 | 
  979 | 
  2034 | 
  1145 | 
  520 | 
  360 | 
  2770 | 
  
 
  | Off. Forbrug | 
  fCo | 
  -20 | 
  -34 | 
  -26 | 
  -33 | 
  -17 | 
  -52 | 
  -123 | 
  -22 | 
  -19 | 
  -37 | 
  
 
  | Investeringer | 
  fI | 
  148 | 
  255 | 
  334 | 
  211 | 
  57 | 
  241 | 
  165 | 
  456 | 
  489 | 
  358 | 
  
 
  | Eksport | 
  fE | 
  -8 | 
  -14 | 
  116 | 
  -15 | 
  263 | 
  207 | 
  89 | 
  61 | 
  1290 | 
  -17 | 
  
 
  | Import | 
  fM | 
  269 | 
  463 | 
  447 | 
  524 | 
  675 | 
  1212 | 
  345 | 
  409 | 
  1042 | 
  1650 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Beskæftigelse | 
  Q | 
  0.256 | 
  0.440 | 
  0.456 | 
  0.398 | 
  0.384 | 
  0.624 | 
  0.731 | 
  0.487 | 
  0.880 | 
  0.682 | 
  
 
  | Ledighed | 
  Ul | 
  -0.135 | 
  -0.232 | 
  -0.240 | 
  -0.210 | 
  -0.203 | 
  -0.329 | 
  -0.386 | 
  -0.257 | 
  -0.465 | 
  -0.360 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Indkomstoverførsler | 
  Ty_o | 
  2200 | 
  2172 | 
  -70 | 
  -61 | 
  -59 | 
  -95 | 
  -112 | 
  -74 | 
  -134 | 
  -104 | 
  
 
  | Afgifter | 
  Sp | 
  141 | 
  243 | 
  -2171 | 
  -2304 | 
  -2444 | 
  -2042 | 
  -2179 | 
  -2029 | 
  -2072 | 
  -848 | 
  
 
  | Skatter | 
  Sy_o | 
  994 | 
  118 | 
  73 | 
  88 | 
  74 | 
  137 | 
  159 | 
  325 | 
  491 | 
  126 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Privat | 
  Tfn_hc | 
  783 | 
  1351 | 
  981 | 
  1582 | 
  1473 | 
  375 | 
  1351 | 
  851 | 
  1046 | 
  -1155 | 
  
 
  | Udland | 
  Tfen_e | 
  296 | 
  510 | 
  636 | 
  610 | 
  898 | 
  1458 | 
  505 | 
  676 | 
  275 | 
  1798 | 
  
 
  | Offentlig | 
  Tfn_o | 
  -1079 | 
  -1861 | 
  -1617 | 
  -2192 | 
  -2371 | 
  -1833 | 
  -1856 | 
  -1527 | 
  -1322 | 
  -643 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Timeløn | 
  lna | 
  0.002 | 
  0.004 | 
  0.000 | 
  0.004 | 
  0.004 | 
  0.006 | 
  0.007 | 
  0.004 | 
  0.007 | 
  0.007 | 
  
 
  | Outputpris | 
  px | 
  0.001 | 
  0.002 | 
  -0.021 | 
  0.002 | 
  0.002 | 
  0.003 | 
  0.004 | 
  -0.001 | 
  -0.001 | 
  0.003 | 
  
 
  | Forbrugerpris | 
  pcp | 
  0.002 | 
  0.003 | 
  -0.131 | 
  -0.270 | 
  -0.223 | 
  -0.231 | 
  -0.215 | 
  0.001 | 
  -0.002 | 
  -0.171 | 
  
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
 
 
 | 
 
 
 
  
Tabel B2c. Finanseffekter (procent)  
 | 
 
 
 
 
 
  |   | 
    | 
  fVo1 | 
  Qo1 | 
  lo | 
  fIbo | 
  fImo | 
  Sya | 
  Ssysp | 
  Syv | 
  Sycr | 
  Syck | 
  Sywp | 
  
 
   | 
   | 
  Procent | 
  
 
  | Bnp, årets priser | 
  Y | 
  0.092 | 
  0.181 | 
  0.116 | 
  0.099 | 
  0.065 | 
  0.026 | 
  0.032 | 
  0.060 | 
  0.011 | 
  0.008 | 
  0.008 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Bnp | 
  fY | 
  0.084 | 
  0.147 | 
  0.012 | 
  0.086 | 
  0.063 | 
  0.024 | 
  0.029 | 
  0.057 | 
  0.010 | 
  0.008 | 
  0.008 | 
  
 
  | Privat forbrug | 
  fCp | 
  0.013 | 
  0.034 | 
  0.036 | 
  0.013 | 
  0.010 | 
  0.070 | 
  0.086 | 
  0.224 | 
  0.026 | 
  0.023 | 
  0.023 | 
  
 
  | Off. Forbrug | 
  fCo | 
  0.383 | 
  0.578 | 
  -0.001 | 
  -0.003 | 
  -0.002 | 
  -0.005 | 
  -0.006 | 
  -0.007 | 
  -0.002 | 
  -0.002 | 
  -0.002 | 
  
 
  | Investeringer | 
  fI | 
  0.128 | 
  0.108 | 
  0.020 | 
  0.547 | 
  0.568 | 
  0.046 | 
  0.056 | 
  0.055 | 
  0.021 | 
  0.015 | 
  0.015 | 
  
 
  | Eksport | 
  fE | 
  -0.005 | 
  -0.013 | 
  0.001 | 
  -0.005 | 
  -0.002 | 
  -0.001 | 
  -0.001 | 
  -0.001 | 
  0.003 | 
  0.000 | 
  0.000 | 
  
 
  | Import | 
  fM | 
  0.087 | 
  0.063 | 
  0.017 | 
  0.069 | 
  0.123 | 
  0.033 | 
  0.040 | 
  0.110 | 
  0.015 | 
  0.011 | 
  0.011 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Beskæftigelse | 
  Q | 
  0.051 | 
  0.199 | 
  0.008 | 
  0.055 | 
  0.036 | 
  0.012 | 
  0.015 | 
  0.019 | 
  0.005 | 
  0.004 | 
  0.004 | 
  
 
  | Ledighed | 
  Ul | 
  -0.897 | 
  -3.513 | 
  -0.141 | 
  -0.962 | 
  -0.631 | 
  -0.214 | 
  -0.262 | 
  -0.342 | 
  -0.094 | 
  -0.069 | 
  -0.070 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Andel af bnp | 
  
 
  | Indkomstoverførsler | 
  Ty_o | 
  -0.010 | 
  -0.039 | 
  -0.002 | 
  -0.011 | 
  -0.007 | 
  0.027 | 
  -0.003 | 
  -0.004 | 
  -0.001 | 
  -0.001 | 
  -0.001 | 
  
 
  | Afgifter | 
  Sp | 
  0.021 | 
  0.022 | 
  0.006 | 
  0.024 | 
  0.013 | 
  0.008 | 
  0.010 | 
  0.033 | 
  0.003 | 
  0.003 | 
  0.003 | 
  
 
  | Skatter | 
  Sy_o | 
  0.012 | 
  0.039 | 
  0.042 | 
  0.015 | 
  0.008 | 
  -0.058 | 
  -0.095 | 
  -0.095 | 
  -0.091 | 
  0.016 | 
  -0.089 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Andel af bnp | 
  
 
  | Privat | 
  Tfn_hc | 
  0.011 | 
  0.034 | 
  0.036 | 
  0.012 | 
  0.008 | 
  0.059 | 
  0.062 | 
  0.001 | 
  0.056 | 
  0.052 | 
  0.081 | 
  
 
  | Udland | 
  Tfen_e | 
  0.053 | 
  0.035 | 
  0.010 | 
  0.044 | 
  0.069 | 
  0.018 | 
  0.022 | 
  0.060 | 
  0.029 | 
  0.028 | 
  0.007 | 
  
 
  | Offentlig | 
  Tfn_o | 
  -0.064 | 
  -0.069 | 
  -0.046 | 
  -0.056 | 
  -0.077 | 
  -0.077 | 
  -0.084 | 
  -0.061 | 
  -0.085 | 
  -0.079 | 
  -0.088 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Timeløn | 
  lna | 
  0.013 | 
  0.052 | 
  0.005 | 
  0.014 | 
  0.009 | 
  0.003 | 
  0.004 | 
  0.005 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
  | Outputpris | 
  px | 
  0.007 | 
  0.026 | 
  0.058 | 
  0.007 | 
  0.004 | 
  0.001 | 
  0.002 | 
  0.003 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
  | Forbrugerpris | 
  pcp | 
  0.004 | 
  0.018 | 
  0.014 | 
  0.005 | 
  0.002 | 
  0.002 | 
  0.003 | 
  0.005 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
 
 
 | 
 
 
 
  
Tabel B2d. Finanseffekter (procent) 
 | 
 
 
 
 
 
  |   | 
    | 
  Tyrrs | 
  Tyrrr | 
  Spg | 
  Spp_ce | 
  Spp_cf | 
  Spp_cg | 
  Sppu | 
  Spzej | 
  Spzuqr | 
  Spr | 
  
 
   | 
   | 
  Procent | 
  
 
  | Bnp, årets priser | 
  Y | 
  0.019 | 
  0.033 | 
  -0.077 | 
  -0.076 | 
  -0.091 | 
  -0.060 | 
  -0.059 | 
  0.028 | 
  0.048 | 
  -0.004 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Bnp | 
  fY | 
  0.018 | 
  0.030 | 
  0.034 | 
  0.050 | 
  0.031 | 
  0.063 | 
  0.047 | 
  0.031 | 
  0.053 | 
  0.075 | 
  
 
  | Privat forbrug | 
  fCp | 
  0.052 | 
  0.089 | 
  0.073 | 
  0.141 | 
  0.103 | 
  0.215 | 
  0.121 | 
  0.055 | 
  0.038 | 
  0.293 | 
  
 
  | Off. Forbrug | 
  fCo | 
  -0.004 | 
  -0.006 | 
  -0.005 | 
  -0.006 | 
  -0.003 | 
  -0.010 | 
  -0.023 | 
  -0.004 | 
  -0.004 | 
  -0.007 | 
  
 
  | Investeringer | 
  fI | 
  0.034 | 
  0.058 | 
  0.076 | 
  0.048 | 
  0.013 | 
  0.055 | 
  0.038 | 
  0.104 | 
  0.111 | 
  0.082 | 
  
 
  | Eksport | 
  fE | 
  -0.001 | 
  -0.001 | 
  0.009 | 
  -0.001 | 
  0.022 | 
  0.017 | 
  0.007 | 
  0.005 | 
  0.106 | 
  -0.001 | 
  
 
  | Import | 
  fM | 
  0.024 | 
  0.042 | 
  0.040 | 
  0.047 | 
  0.061 | 
  0.110 | 
  0.031 | 
  0.037 | 
  0.094 | 
  0.150 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Beskæftigelse | 
  Q | 
  0.009 | 
  0.015 | 
  0.016 | 
  0.014 | 
  0.013 | 
  0.022 | 
  0.026 | 
  0.017 | 
  0.031 | 
  0.024 | 
  
 
  | Ledighed | 
  Ul | 
  -0.158 | 
  -0.272 | 
  -0.282 | 
  -0.246 | 
  -0.237 | 
  -0.386 | 
  -0.452 | 
  -0.301 | 
  -0.544 | 
  -0.421 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Andel af bnp | 
  
 
  | Indkomstoverførsler | 
  Ty_o | 
  0.098 | 
  0.097 | 
  -0.003 | 
  -0.003 | 
  -0.003 | 
  -0.004 | 
  -0.005 | 
  -0.003 | 
  -0.006 | 
  -0.005 | 
  
 
  | Afgifter | 
  Sp | 
  0.006 | 
  0.011 | 
  -0.097 | 
  -0.103 | 
  -0.109 | 
  -0.091 | 
  -0.097 | 
  -0.091 | 
  -0.093 | 
  -0.038 | 
  
 
  | Skatter | 
  Sy_o | 
  0.044 | 
  0.005 | 
  0.003 | 
  0.004 | 
  0.003 | 
  0.006 | 
  0.007 | 
  0.015 | 
  0.022 | 
  0.006 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Andel af bnp | 
  
 
  | Privat | 
  Tfn_hc | 
  0.035 | 
  0.060 | 
  0.044 | 
  0.071 | 
  0.066 | 
  0.017 | 
  0.060 | 
  0.038 | 
  0.047 | 
  -0.052 | 
  
 
  | Udland | 
  Tfen_e | 
  0.013 | 
  0.023 | 
  0.028 | 
  0.027 | 
  0.040 | 
  0.065 | 
  0.023 | 
  0.030 | 
  0.012 | 
  0.080 | 
  
 
  | Offentlig | 
  Tfn_o | 
  -0.048 | 
  -0.083 | 
  -0.072 | 
  -0.098 | 
  -0.106 | 
  -0.082 | 
  -0.083 | 
  -0.068 | 
  -0.059 | 
  -0.029 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Timeløn | 
  lna | 
  0.002 | 
  0.004 | 
  0.000 | 
  0.004 | 
  0.004 | 
  0.006 | 
  0.007 | 
  0.004 | 
  0.007 | 
  0.007 | 
  
 
  | Outputpris | 
  px | 
  0.001 | 
  0.002 | 
  -0.021 | 
  0.002 | 
  0.002 | 
  0.003 | 
  0.004 | 
  -0.001 | 
  -0.001 | 
  0.003 | 
  
 
  | Forbrugerpris | 
  pcp | 
  0.002 | 
  0.003 | 
  -0.131 | 
  -0.270 | 
  -0.223 | 
  -0.231 | 
  -0.215 | 
  0.001 | 
  -0.002 | 
  -0.171 | 
  
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
 
 
 | 
 
 
 
  
 |