| 
   
Tabel B3a. Finanseffekter (absolut ændring) 
 | 
 
 
 
 
 
  |   | 
    | 
  fVo1 | 
  Qo1 | 
  lo | 
  fIbo | 
  fImo | 
  Sya | 
  Ssysp | 
  Syv | 
  Sycr | 
  Tirk | 
  Sywp | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Bnp, årets priser | 
  Y | 
  2051 | 
  4124 | 
  2638 | 
  2162 | 
  1431 | 
  581 | 
  705 | 
  2038 | 
  238 | 
  179 | 
  186 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Bnp | 
  fY | 
  1584 | 
  2852 | 
  192 | 
  1708 | 
  1221 | 
  479 | 
  592 | 
  1755 | 
  204 | 
  151 | 
  157 | 
  
 
  | Privat forbrug | 
  fCp | 
  96 | 
  268 | 
  315 | 
  118 | 
  82 | 
  652 | 
  801 | 
  2830 | 
  241 | 
  204 | 
  212 | 
  
 
  | Off. Forbrug | 
  fCo | 
  2020 | 
  3099 | 
  -6 | 
  -15 | 
  -10 | 
  -26 | 
  -32 | 
  -71 | 
  -10 | 
  -8 | 
  -9 | 
  
 
  | Investeringer | 
  fI | 
  524 | 
  426 | 
  61 | 
  2443 | 
  2505 | 
  195 | 
  240 | 
  469 | 
  85 | 
  61 | 
  64 | 
  
 
  | Eksport | 
  fE | 
  -100 | 
  -213 | 
  -27 | 
  -60 | 
  -33 | 
  -13 | 
  -13 | 
  -27 | 
  31 | 
  -3 | 
  -3 | 
  
 
  | Import | 
  fM | 
  943 | 
  658 | 
  167 | 
  812 | 
  1396 | 
  359 | 
  441 | 
  1582 | 
  155 | 
  112 | 
  117 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Beskæftigelse | 
  Q | 
  1.370 | 
  5.596 | 
  0.177 | 
  1.646 | 
  1.016 | 
  0.344 | 
  0.427 | 
  0.964 | 
  0.151 | 
  0.109 | 
  0.113 | 
  
 
  | Ledighed | 
  Ul | 
  -0.717 | 
  -2.927 | 
  -0.092 | 
  -0.861 | 
  -0.531 | 
  -0.180 | 
  -0.223 | 
  -0.504 | 
  -0.079 | 
  -0.057 | 
  -0.059 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Indkomstoverførsler | 
  Ty_o | 
  -210 | 
  -859 | 
  -27 | 
  -253 | 
  -156 | 
  614 | 
  -65 | 
  -148 | 
  -23 | 
  -17 | 
  -17 | 
  
 
  | Afgifter | 
  Sp | 
  458 | 
  517 | 
  136 | 
  529 | 
  303 | 
  183 | 
  235 | 
  978 | 
  73 | 
  60 | 
  62 | 
  
 
  | Skatter | 
  Sy_o | 
  277 | 
  867 | 
  936 | 
  320 | 
  166 | 
  -1272 | 
  -2083 | 
  -1990 | 
  -2013 | 
  350 | 
  -1961 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Privat | 
  Tfn_hc | 
  217 | 
  718 | 
  781 | 
  219 | 
  132 | 
  1317 | 
  1353 | 
  -830 | 
  1233 | 
  1141 | 
  1783 | 
  
 
  | Udland | 
  Tfen_e | 
  1171 | 
  764 | 
  224 | 
  980 | 
  1541 | 
  395 | 
  477 | 
  1710 | 
  653 | 
  621 | 
  156 | 
  
 
  | Offentlig | 
  Tfn_o | 
  -1388 | 
  -1482 | 
  -1005 | 
  -1198 | 
  -1673 | 
  -1713 | 
  -1831 | 
  -880 | 
  -1886 | 
  -1762 | 
  -1939 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Timeløn | 
  lna | 
  0.014 | 
  0.054 | 
  0.006 | 
  0.015 | 
  0.009 | 
  0.003 | 
  0.004 | 
  0.009 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
  | Outputpris | 
  px | 
  0.013 | 
  0.037 | 
  0.065 | 
  0.008 | 
  0.004 | 
  0.002 | 
  0.002 | 
  0.005 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
  | Forbrugerpris | 
  pcp | 
  0.010 | 
  0.028 | 
  0.020 | 
  0.005 | 
  0.003 | 
  0.002 | 
  0.002 | 
  0.007 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
 
 
 | 
 
 
 
  
Tabel B3b. Finanseffekter (absolut ændring) 
 | 
 
 
 
 
 
  |   | 
    | 
  Tyrrs | 
  Tyrrr | 
  Spg | 
  Spp_ce | 
  Spp_cf | 
  Spp_cg | 
  Sppu | 
  Spzej | 
  Spzuqr | 
  Spr | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Bnp, årets priser | 
  Y | 
  425 | 
  732 | 
  -1716 | 
  -1666 | 
  -1991 | 
  -1317 | 
  -1276 | 
  608 | 
  1039 | 
  -28 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Bnp | 
  fY | 
  357 | 
  615 | 
  681 | 
  984 | 
  639 | 
  1260 | 
  952 | 
  615 | 
  1053 | 
  1507 | 
  
 
  | Privat forbrug | 
  fCp | 
  483 | 
  832 | 
  684 | 
  1298 | 
  968 | 
  1943 | 
  1113 | 
  505 | 
  352 | 
  2641 | 
  
 
  | Off. Forbrug | 
  fCo | 
  -20 | 
  -34 | 
  -27 | 
  -32 | 
  -17 | 
  -50 | 
  -120 | 
  -22 | 
  -19 | 
  -35 | 
  
 
  | Investeringer | 
  fI | 
  145 | 
  250 | 
  327 | 
  194 | 
  58 | 
  220 | 
  162 | 
  447 | 
  474 | 
  330 | 
  
 
  | Eksport | 
  fE | 
  -8 | 
  -13 | 
  113 | 
  -19 | 
  255 | 
  191 | 
  84 | 
  65 | 
  1233 | 
  -17 | 
  
 
  | Import | 
  fM | 
  266 | 
  459 | 
  444 | 
  504 | 
  670 | 
  1133 | 
  317 | 
  406 | 
  1000 | 
  1543 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Beskæftigelse | 
  Q | 
  0.257 | 
  0.443 | 
  0.497 | 
  0.390 | 
  0.386 | 
  0.597 | 
  0.731 | 
  0.492 | 
  0.856 | 
  0.650 | 
  
 
  | Ledighed | 
  Ul | 
  -0.134 | 
  -0.232 | 
  -0.260 | 
  -0.204 | 
  -0.202 | 
  -0.312 | 
  -0.382 | 
  -0.257 | 
  -0.448 | 
  -0.340 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Indkomstoverførsler | 
  Ty_o | 
  2152 | 
  2124 | 
  -76 | 
  -60 | 
  -59 | 
  -92 | 
  -112 | 
  -76 | 
  -131 | 
  -100 | 
  
 
  | Afgifter | 
  Sp | 
  142 | 
  245 | 
  -2117 | 
  -2255 | 
  -2391 | 
  -1984 | 
  -2127 | 
  -1985 | 
  -2027 | 
  -734 | 
  
 
  | Skatter | 
  Sy_o | 
  975 | 
  116 | 
  71 | 
  91 | 
  73 | 
  135 | 
  157 | 
  317 | 
  480 | 
  124 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Absolut ændring | 
  
 
  | Privat | 
  Tfn_hc | 
  763 | 
  1318 | 
  956 | 
  1554 | 
  1461 | 
  451 | 
  1336 | 
  804 | 
  982 | 
  -1104 | 
  
 
  | Udland | 
  Tfen_e | 
  286 | 
  493 | 
  603 | 
  588 | 
  860 | 
  1330 | 
  473 | 
  690 | 
  315 | 
  1632 | 
  
 
  | Offentlig | 
  Tfn_o | 
  -1049 | 
  -1811 | 
  -1559 | 
  -2143 | 
  -2321 | 
  -1781 | 
  -1809 | 
  -1494 | 
  -1296 | 
  -528 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Timeløn | 
  lna | 
  0.002 | 
  0.004 | 
  0.001 | 
  0.004 | 
  0.004 | 
  0.006 | 
  0.007 | 
  0.004 | 
  0.007 | 
  0.007 | 
  
 
  | Outputpris | 
  px | 
  0.001 | 
  0.002 | 
  -0.023 | 
  0.002 | 
  0.002 | 
  0.003 | 
  0.003 | 
  -0.002 | 
  -0.001 | 
  0.003 | 
  
 
  | Forbrugerpris | 
  pcp | 
  0.001 | 
  0.003 | 
  -0.135 | 
  -0.271 | 
  -0.227 | 
  -0.236 | 
  -0.217 | 
  0.001 | 
  -0.002 | 
  -0.168 | 
  
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
 
 
 | 
 
 
 
  
Tabel B3c. Finanseffekter (procent)  
 | 
 
 
 
 
 
  |   | 
    | 
  fVo1 | 
  Qo1 | 
  lo | 
  fIbo | 
  fImo | 
  Sya | 
  Ssysp | 
  Syv | 
  Sycr | 
  Syck | 
  Sywp | 
  
 
   | 
   | 
  Procent | 
  
 
  | Bnp, årets priser | 
  Y | 
  0.094 | 
  0.188 | 
  0.120 | 
  0.099 | 
  0.065 | 
  0.026 | 
  0.032 | 
  0.093 | 
  0.011 | 
  0.008 | 
  0.009 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Bnp | 
  fY | 
  0.079 | 
  0.142 | 
  0.010 | 
  0.085 | 
  0.061 | 
  0.024 | 
  0.030 | 
  0.088 | 
  0.010 | 
  0.008 | 
  0.008 | 
  
 
  | Privat forbrug | 
  fCp | 
  0.010 | 
  0.029 | 
  0.034 | 
  0.013 | 
  0.009 | 
  0.071 | 
  0.087 | 
  0.306 | 
  0.026 | 
  0.022 | 
  0.023 | 
  
 
  | Off. Forbrug | 
  fCo | 
  0.381 | 
  0.585 | 
  -0.001 | 
  -0.003 | 
  -0.002 | 
  -0.005 | 
  -0.006 | 
  -0.013 | 
  -0.002 | 
  -0.002 | 
  -0.002 | 
  
 
  | Investeringer | 
  fI | 
  0.117 | 
  0.095 | 
  0.014 | 
  0.547 | 
  0.561 | 
  0.044 | 
  0.054 | 
  0.105 | 
  0.019 | 
  0.014 | 
  0.014 | 
  
 
  | Eksport | 
  fE | 
  -0.008 | 
  -0.018 | 
  -0.002 | 
  -0.005 | 
  -0.003 | 
  -0.001 | 
  -0.001 | 
  -0.002 | 
  0.003 | 
  0.000 | 
  0.000 | 
  
 
  | Import | 
  fM | 
  0.087 | 
  0.061 | 
  0.015 | 
  0.075 | 
  0.129 | 
  0.033 | 
  0.041 | 
  0.146 | 
  0.014 | 
  0.010 | 
  0.011 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Beskæftigelse | 
  Q | 
  0.048 | 
  0.198 | 
  0.006 | 
  0.058 | 
  0.036 | 
  0.012 | 
  0.015 | 
  0.034 | 
  0.005 | 
  0.004 | 
  0.004 | 
  
 
  | Ledighed | 
  Ul | 
  -0.895 | 
  -3.656 | 
  -0.115 | 
  -1.075 | 
  -0.664 | 
  -0.225 | 
  -0.279 | 
  -0.630 | 
  -0.099 | 
  -0.071 | 
  -0.074 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Andel af bnp | 
  
 
  | Indkomstoverførsler | 
  Ty_o | 
  -0.010 | 
  -0.039 | 
  -0.001 | 
  -0.012 | 
  -0.007 | 
  0.028 | 
  -0.003 | 
  -0.007 | 
  -0.001 | 
  -0.001 | 
  -0.001 | 
  
 
  | Afgifter | 
  Sp | 
  0.021 | 
  0.024 | 
  0.006 | 
  0.024 | 
  0.014 | 
  0.008 | 
  0.011 | 
  0.045 | 
  0.003 | 
  0.003 | 
  0.003 | 
  
 
  | Skatter | 
  Sy_o | 
  0.013 | 
  0.040 | 
  0.043 | 
  0.015 | 
  0.008 | 
  -0.058 | 
  -0.095 | 
  -0.091 | 
  -0.092 | 
  0.016 | 
  -0.089 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Andel af bnp | 
  
 
  | Privat | 
  Tfn_hc | 
  0.010 | 
  0.033 | 
  0.036 | 
  0.010 | 
  0.006 | 
  0.060 | 
  0.062 | 
  -0.038 | 
  0.056 | 
  0.052 | 
  0.081 | 
  
 
  | Udland | 
  Tfen_e | 
  0.053 | 
  0.035 | 
  0.010 | 
  0.045 | 
  0.070 | 
  0.018 | 
  0.022 | 
  0.078 | 
  0.030 | 
  0.028 | 
  0.007 | 
  
 
  | Offentlig | 
  Tfn_o | 
  -0.063 | 
  -0.068 | 
  -0.046 | 
  -0.055 | 
  -0.076 | 
  -0.078 | 
  -0.084 | 
  -0.040 | 
  -0.086 | 
  -0.080 | 
  -0.088 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Timeløn | 
  lna | 
  0.014 | 
  0.054 | 
  0.006 | 
  0.015 | 
  0.009 | 
  0.003 | 
  0.004 | 
  0.009 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
  | Outputpris | 
  px | 
  0.013 | 
  0.037 | 
  0.065 | 
  0.008 | 
  0.004 | 
  0.002 | 
  0.002 | 
  0.005 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
  | Forbrugerpris | 
  pcp | 
  0.010 | 
  0.028 | 
  0.020 | 
  0.005 | 
  0.003 | 
  0.002 | 
  0.002 | 
  0.007 | 
  0.001 | 
  0.001 | 
  0.001 | 
  
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
 
 
 | 
 
 
 
  
Tabel B3d. Finanseffekter (procent) 
 | 
 
 
 
 
 
  |   | 
    | 
  Tyrrs | 
  Tyrrr | 
  Spg | 
  Spp_ce | 
  Spp_cf | 
  Spp_cg | 
  Sppu | 
  Spzej | 
  Spzuqr | 
  Spr | 
  
 
   | 
   | 
  Procent | 
  
 
  | Bnp, årets priser | 
  Y | 
  0.019 | 
  0.033 | 
  -0.078 | 
  -0.076 | 
  -0.091 | 
  -0.060 | 
  -0.058 | 
  0.028 | 
  0.047 | 
  -0.001 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Bnp | 
  fY | 
  0.018 | 
  0.031 | 
  0.034 | 
  0.049 | 
  0.032 | 
  0.063 | 
  0.048 | 
  0.031 | 
  0.053 | 
  0.075 | 
  
 
  | Privat forbrug | 
  fCp | 
  0.052 | 
  0.090 | 
  0.074 | 
  0.141 | 
  0.105 | 
  0.210 | 
  0.121 | 
  0.055 | 
  0.038 | 
  0.286 | 
  
 
  | Off. Forbrug | 
  fCo | 
  -0.004 | 
  -0.006 | 
  -0.005 | 
  -0.006 | 
  -0.003 | 
  -0.009 | 
  -0.023 | 
  -0.004 | 
  -0.004 | 
  -0.007 | 
  
 
  | Investeringer | 
  fI | 
  0.032 | 
  0.056 | 
  0.073 | 
  0.044 | 
  0.013 | 
  0.049 | 
  0.036 | 
  0.100 | 
  0.106 | 
  0.074 | 
  
 
  | Eksport | 
  fE | 
  -0.001 | 
  -0.001 | 
  0.010 | 
  -0.002 | 
  0.022 | 
  0.016 | 
  0.007 | 
  0.005 | 
  0.104 | 
  -0.001 | 
  
 
  | Import | 
  fM | 
  0.025 | 
  0.042 | 
  0.041 | 
  0.047 | 
  0.062 | 
  0.105 | 
  0.029 | 
  0.038 | 
  0.093 | 
  0.143 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Beskæftigelse | 
  Q | 
  0.009 | 
  0.016 | 
  0.018 | 
  0.014 | 
  0.014 | 
  0.021 | 
  0.026 | 
  0.017 | 
  0.030 | 
  0.023 | 
  
 
  | Ledighed | 
  Ul | 
  -0.168 | 
  -0.290 | 
  -0.325 | 
  -0.255 | 
  -0.252 | 
  -0.390 | 
  -0.477 | 
  -0.322 | 
  -0.559 | 
  -0.425 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Andel af bnp | 
  
 
  | Indkomstoverførsler | 
  Ty_o | 
  0.098 | 
  0.097 | 
  -0.003 | 
  -0.003 | 
  -0.003 | 
  -0.004 | 
  -0.005 | 
  -0.003 | 
  -0.006 | 
  -0.005 | 
  
 
  | Afgifter | 
  Sp | 
  0.006 | 
  0.011 | 
  -0.097 | 
  -0.103 | 
  -0.109 | 
  -0.091 | 
  -0.097 | 
  -0.091 | 
  -0.092 | 
  -0.033 | 
  
 
  | Skatter | 
  Sy_o | 
  0.044 | 
  0.005 | 
  0.003 | 
  0.004 | 
  0.003 | 
  0.006 | 
  0.007 | 
  0.014 | 
  0.022 | 
  0.006 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Andel af bnp | 
  
 
  | Privat | 
  Tfn_hc | 
  0.035 | 
  0.060 | 
  0.044 | 
  0.071 | 
  0.067 | 
  0.021 | 
  0.061 | 
  0.037 | 
  0.045 | 
  -0.050 | 
  
 
  | Udland | 
  Tfen_e | 
  0.013 | 
  0.023 | 
  0.028 | 
  0.027 | 
  0.039 | 
  0.061 | 
  0.022 | 
  0.031 | 
  0.014 | 
  0.074 | 
  
 
  | Offentlig | 
  Tfn_o | 
  -0.048 | 
  -0.083 | 
  -0.071 | 
  -0.098 | 
  -0.106 | 
  -0.081 | 
  -0.083 | 
  -0.068 | 
  -0.059 | 
  -0.024 | 
  
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
   | 
   | 
  Procent | 
  
 
  | Timeløn | 
  lna | 
  0.002 | 
  0.004 | 
  0.001 | 
  0.004 | 
  0.004 | 
  0.006 | 
  0.007 | 
  0.004 | 
  0.007 | 
  0.007 | 
  
 
  | Outputpris | 
  px | 
  0.001 | 
  0.002 | 
  -0.023 | 
  0.002 | 
  0.002 | 
  0.003 | 
  0.003 | 
  -0.002 | 
  -0.001 | 
  0.003 | 
  
 
  | Forbrugerpris | 
  pcp | 
  0.001 | 
  0.003 | 
  -0.135 | 
  -0.271 | 
  -0.227 | 
  -0.236 | 
  -0.217 | 
  0.001 | 
  -0.002 | 
  -0.168 | 
  
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
  
 
 
 
 | 
 
 
 
  
 |